CRS Packout
Source filing: WI · filed 2026-04-23
Item 5 — Initial franchise fee
$55,000 [p.12 · WI · 2026-04-23]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fee3 | The greater of (i) 7% of Gross Revenue2, or (ii) the Minimum Royalty Fee of $1,000 [p.13 · WI · 2026-04-23] |
|---|---|
| Brand Fund Contribution | Up to 3% of Gross Revenue. Currently 1% of Gross Revenue [p.13 · WI · 2026-04-23] |
| Local Advertising Expenditure4 | Up to 4% of your Gross Revenue. Currently, 1% of your Gross Revenue. [p.13 · WI · 2026-04-23] |
| Cooperative Advertising | Currently there are no advertising co-ops. If we establish an advertising co-op, you may be required to contribute as approved by a majority vote of the members of the co-op. [p.14 · WI · 2026-04-23] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$201,300 [p.19 · WI · 2026-04-23] – $422,700 [p.19 · WI · 2026-04-23]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 37 [p.50 · WI · 2026-04-23] |
|---|---|
| Franchised outlets at end of year | 76 [p.50 · WI · 2026-04-23] |
| Net change in franchised outlets | 39 [p.50 · WI · 2026-04-23] |
| Transfers | 3 [p.51 · WI · 2026-04-23] |
| Terminations | 0 [p.52 · WI · 2026-04-23] |
| Non-renewals | 0 [p.52 · WI · 2026-04-23] |
| Ceased operations (other) | 1 [p.52 · WI · 2026-04-23] |
| Company-owned outlets at end of year | Not disclosed |
Item 19 — Financial performance representation
Headline cohort
16 franchise locations operating 37 outlets for the entire 2025 Measurement Period (January 1, 2025 to December 31, 2025) · January 1, 2025 to December 31, 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 16 [p.48 · WI · 2026-04-23] | $537,713.31 [p.48 · WI · 2026-04-23] | $494,471.51 [p.48 · WI · 2026-04-23] | Not disclosed | Not disclosed |
All disclosed cohorts (2)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| 16 franchise locations operating 37 outlets for the entire 2025 Measurement Period (January 1, 2025 to December 31, 2025) January 1, 2025 to December 31, 2025 |
16 [p.48 · WI · 2026-04-23] | $537,713.31 [p.48 · WI · 2026-04-23] | $494,471.51 [p.48 · WI · 2026-04-23] | Not disclosed | Not disclosed |
| 13 franchise locations operating 26 outlets for a minimum of six months but not the entire twelve months during the 2025 Measurement Period (July – December 2025) July 1, 2025 to December 31, 2025 |
13 [p.49 · WI · 2026-04-23] | $118,204.69 [p.49 · WI · 2026-04-23] | $89,139.52 [p.49 · WI · 2026-04-23] | Not disclosed | Not disclosed |
“Some outlets have sold this much. Your individual results may differ. There is no assurance you will sell as much.” [p.48 · WI · 2026-04-23]
Extraction notes
- Item 20 outlet counts were extracted with model assistance and verified against the cited pages.
- Item 7 totals were extracted with model assistance and verified against the cited page.