Expedia Cruises

Source filing: WI · filed 2026-03-25

Item 5 — Initial franchise fee

$49,000 [p.12 · WI · 2026-03-25]

Item 6 — Recurring fees (royalty & advertising)

Service Fee (Royalty)9% of Gross Revenues(2) paid to you by suppliers [p.14 · WI · 2026-03-25]

Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.

Item 7 — Estimated initial investment (total)

$149,300 [p.19 · WI · 2026-03-25] $258,545 [p.19 · WI · 2026-03-25]

Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.

Item 20 — Outlets

Franchised outlets at start of year98 [p.48 · WI · 2026-03-25]
Franchised outlets at end of year93 [p.48 · WI · 2026-03-25]
Net change in franchised outlets-5 [p.48 · WI · 2026-03-25]
TransfersNot disclosed
Terminations1 [p.53 · WI · 2026-03-25]
Non-renewals0 [p.53 · WI · 2026-03-25]
Ceased operations (other)2 [p.53 · WI · 2026-03-25]
Company-owned outlets at end of year0 [p.48 · WI · 2026-03-25]

Item 19 — Financial performance representation

Headline cohort

Mature Stores (open since 2021) - USA Medium performance during 2025 · 2025

Outlets in sampleAverageMedianHighLow
59 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $514,404 [p.43 · WI · 2026-03-25]

All disclosed cohorts (8)

CohortOutletsAverageMedianHighLow
Mature Stores (open since 2021) - USA Low performance (25th percentile) during 2025
2025
59 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $263,289 [p.43 · WI · 2026-03-25]
Mature Stores (open since 2021) - USA Medium performance during 2025
2025
59 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $514,404 [p.43 · WI · 2026-03-25]
Mature Stores (open since 2021) - USA High performance (75th percentile) during 2025
2025
59 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $670,815 [p.43 · WI · 2026-03-25]
Mature Stores (open since 2021) - USA Upper performance (90th percentile) during 2025
2025
59 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $1,212,636 [p.43 · WI · 2026-03-25]
1st Year of Operations - USA Low performance (25th percentile)
1st Year of Operations
13 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $77,312 [p.43 · WI · 2026-03-25]
2nd Year of Operations - USA Medium performance
2nd Year of Operations
11 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $186,810 [p.43 · WI · 2026-03-25]
3rd Year of Operations - USA Medium performance
3rd Year of Operations
6 [p.44 · WI · 2026-03-25] Not disclosed Not disclosed Not disclosed $229,376 [p.43 · WI · 2026-03-25]
Mature Stores (open since 2021) - average Total Bookings during 2025
2025
excluded: failed consistency checks
Not disclosed Not disclosed Not disclosed Not disclosed Not disclosed
“The following table presents amounts at various levels of performance for Mature Stores (stores that have been operational at least since 2021) during 2025 and stores in each of their first three years of operations.” [p.43 · WI · 2026-03-25]

Extraction notes