Exercise Coach

Source filing: WI · filed 2026-04-29

Item 5 — Initial franchise fee

$49,500 [p.11 · WI · 2026-04-29]

Item 6 — Recurring fees (royalty & advertising)

Royalty FeeSee FDD [p.13 · WI · 2026-04-29]
Brand Fund FeeSee FDD [p.13 · WI · 2026-04-29]
Cooperative Advertising FeeSee FDD [p.14 · WI · 2026-04-29]

Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.

Item 7 — Estimated initial investment (total)

$262,735 [p.19 · WI · 2026-04-29] $481,369 [p.19 · WI · 2026-04-29]

Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.

Item 20 — Outlets

Franchised outlets at start of year211 [p.53 · WI · 2026-04-29]
Franchised outlets at end of year217 [p.53 · WI · 2026-04-29]
Net change in franchised outlets6 [p.53 · WI · 2026-04-29]
Transfers12 [p.55 · WI · 2026-04-29]
Terminations5 [p.58 · WI · 2026-04-29]
Non-renewals0 [p.58 · WI · 2026-04-29]
Ceased operations (other)Not disclosed
Company-owned outlets at end of year4 [p.53 · WI · 2026-04-29]

Item 19 — Financial performance representation

Headline cohort

All Franchised Studios FY2025 (Table 1A) · January 1, 2025 to December 31, 2025

Outlets in sampleAverageMedianHighLow
206 [p.49 · WI · 2026-04-29] $304,317 [p.49 · WI · 2026-04-29] $295,870 [p.49 · WI · 2026-04-29] $734,007 [p.49 · WI · 2026-04-29] $108,786 [p.49 · WI · 2026-04-29]

All disclosed cohorts (13)

CohortOutletsAverageMedianHighLow
All Franchised Studios FY2025 (Table 1A)
January 1, 2025 to December 31, 2025
206 [p.49 · WI · 2026-04-29] $304,317 [p.49 · WI · 2026-04-29] $295,870 [p.49 · WI · 2026-04-29] $734,007 [p.49 · WI · 2026-04-29] $108,786 [p.49 · WI · 2026-04-29]
Franchised Studios Quartile 1 (top 25%) FY2025 (Table 1A)
January 1, 2025 to December 31, 2025
52 [p.49 · WI · 2026-04-29] $459,507 [p.49 · WI · 2026-04-29] $431,623 [p.49 · WI · 2026-04-29] $734,007 [p.49 · WI · 2026-04-29] $361,976 [p.49 · WI · 2026-04-29]
Franchised Studios Quartile 2 (mid-top 25%) FY2025 (Table 1A)
January 1, 2025 to December 31, 2025
52 [p.49 · WI · 2026-04-29] $326,912 [p.49 · WI · 2026-04-29] $326,293 [p.49 · WI · 2026-04-29] $361,659 [p.49 · WI · 2026-04-29] $294,808 [p.49 · WI · 2026-04-29]
Franchised Studios Quartile 3 (mid-bottom 25%) FY2025 (Table 1A)
January 1, 2025 to December 31, 2025
51 [p.50 · WI · 2026-04-29] $253,825 [p.50 · WI · 2026-04-29] $252,102 [p.50 · WI · 2026-04-29] $294,074 [p.50 · WI · 2026-04-29] $216,692 [p.50 · WI · 2026-04-29]
Franchised Studios Quartile 4 (bottom 25%) FY2025 (Table 1A)
January 1, 2025 to December 31, 2025
51 [p.50 · WI · 2026-04-29] $173,537 [p.50 · WI · 2026-04-29] $182,018 [p.50 · WI · 2026-04-29] $215,502 [p.50 · WI · 2026-04-29] $108,786 [p.50 · WI · 2026-04-29]
All Franchised Studios Q1 2026 (Table 2A)
January 1, 2026 to March 31, 2026
206 [p.50 · WI · 2026-04-29] $80,682 [p.50 · WI · 2026-04-29] $74,985 [p.50 · WI · 2026-04-29] $202,516 [p.50 · WI · 2026-04-29] $21,830 [p.50 · WI · 2026-04-29]
Franchised Strength Plus Studios FY2025 Baseline (Table 4A)
January 1, 2025 to December 31, 2025
56 [p.51 · WI · 2026-04-29] $391,361 [p.51 · WI · 2026-04-29] $366,111 [p.51 · WI · 2026-04-29] $734,007 [p.51 · WI · 2026-04-29] $168,715 [p.51 · WI · 2026-04-29]
Franchised Strength Plus Studios Q1 2026 (Table 3A)
January 1, 2026 to March 31, 2026
56 [p.51 · WI · 2026-04-29] $110,174 [p.51 · WI · 2026-04-29] $105,242 [p.51 · WI · 2026-04-29] $202,516 [p.51 · WI · 2026-04-29] $60,124 [p.51 · WI · 2026-04-29]
Franchised Strength Plus Studios Q1 2025 (Table 3A)
January 1, 2025 to March 31, 2025
56 [p.51 · WI · 2026-04-29] $99,017 [p.51 · WI · 2026-04-29] $96,439 [p.51 · WI · 2026-04-29] $180,171 [p.51 · WI · 2026-04-29] $37,334 [p.51 · WI · 2026-04-29]
All Reporting Studios - Marketing FY2025 (Table 5)
January 1, 2025 to December 31, 2025
126 [p.52 · WI · 2026-04-29] $37,831 [p.52 · WI · 2026-04-29] $36,618 [p.52 · WI · 2026-04-29] $81,000 [p.52 · WI · 2026-04-29] $12,000 [p.52 · WI · 2026-04-29]
All Reporting Studios - Payroll FY2025 (Table 5)
January 1, 2025 to December 31, 2025
126 [p.52 · WI · 2026-04-29] $129,852 [p.52 · WI · 2026-04-29] $124,032 [p.52 · WI · 2026-04-29] $271,596 [p.52 · WI · 2026-04-29] $16,992 [p.52 · WI · 2026-04-29]
All Reporting Studios - Rent FY2025 (Table 5)
January 1, 2025 to December 31, 2025
126 [p.52 · WI · 2026-04-29] $39,846 [p.52 · WI · 2026-04-29] $38,172 [p.52 · WI · 2026-04-29] $80,400 [p.52 · WI · 2026-04-29] $14,400 [p.52 · WI · 2026-04-29]
All Reporting Studios - Utilities FY2025 (Table 5)
January 1, 2025 to December 31, 2025
126 [p.52 · WI · 2026-04-29] $5,028 [p.52 · WI · 2026-04-29] $4,686 [p.52 · WI · 2026-04-29] $12,336 [p.52 · WI · 2026-04-29] $600 [p.52 · WI · 2026-04-29]
“The Gross Sales FPR in Table 1 presents Gross Sales data for all 210 Qualifying Studios during the Measuring Year.” [p.48 · WI · 2026-04-29]

Extraction notes