Hudson Valley Swim

Source filing: WI · filed 2026-05-26

Item 5 — Initial franchise fee

$59,500 [p.10 · WI · 2026-05-26]

Royalty(2)	The greater of the Minimum Royalty (see Note 2 below) or 6% - 8% of Gross Sales depending on the level of Gross Sales you generated in the previous calendar year. [p.12 · WI · 2026-05-26]
Brand Fund Contribution	Up to 2% of Gross Sales [p.12 · WI · 2026-05-26]
Local Advertising and Marketing Payment	The difference between the amount you spent on annual local advertising and marketing and your required local advertising expenditure ($30,000 annually, or $2,500 per month, which includes a minimum of $18,000 annually, or $1,500 per month, on paid digital advertising) [p.12 · WI · 2026-05-26]
Local and Regional Advertising Cooperatives(3)	Established by cooperative members, up to 2% of Gross Sales [p.13 · WI · 2026-05-26]
Unauthorized Advertising Fee	$500 per occurrence [p.13 · WI · 2026-05-26]

Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.

$93,575 [p.20 · WI · 2026-05-26] – $121,800 [p.20 · WI · 2026-05-26]

Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.

Franchised outlets at start of year	6 [p.58 · WI · 2026-05-26]
Franchised outlets at end of year	12 [p.58 · WI · 2026-05-26]
Net change in franchised outlets	6 [p.58 · WI · 2026-05-26]
Transfers	0 [p.58 · WI · 2026-05-26]
Terminations	Not disclosed
Non-renewals	Not disclosed
Ceased operations (other)	0 [p.59 · WI · 2026-05-26]
Company-owned outlets at end of year	7 [p.58 · WI · 2026-05-26]

All Franchised Businesses FY2025 (6 locations) · 2025

Outlets in sample	Average	Median	High	Low
6 [p.55 · WI · 2026-05-26]	$218,990 [p.55 · WI · 2026-05-26]	$178,217 [p.55 · WI · 2026-05-26]	$418,076 [p.55 · WI · 2026-05-26]	$135,917 [p.55 · WI · 2026-05-26]

Cohort	Outlets	Average	Median	High	Low
Affiliate-Owned Businesses (Affiliate Reporting Group) FY2023 2023	Not disclosed	Not disclosed	Not disclosed	Not disclosed	Not disclosed
Affiliate-Owned Businesses (Affiliate Reporting Group) FY2024 2024	Not disclosed	Not disclosed	Not disclosed	Not disclosed	Not disclosed
Affiliate-Owned Businesses (Affiliate Reporting Group) FY2025 2025	7 [p.48 · WI · 2026-05-26]	Not disclosed	Not disclosed	Not disclosed	Not disclosed
NW Tampa (Lutz, FL) franchised location FY2023 2023	1 [p.53 · WI · 2026-05-26]	Not disclosed	Not disclosed	Not disclosed	Not disclosed
NW Tampa (Lutz, FL) franchised location FY2024 2024	1 [p.53 · WI · 2026-05-26]	Not disclosed	Not disclosed	Not disclosed	Not disclosed
NW Tampa (Lutz, FL) franchised location FY2025 2025	1 [p.53 · WI · 2026-05-26]	Not disclosed	Not disclosed	Not disclosed	Not disclosed
All Franchised Businesses FY2023 (1 location) 2023	1 [p.55 · WI · 2026-05-26]	$263,631 [p.55 · WI · 2026-05-26]	$263,631 [p.55 · WI · 2026-05-26]	$263,631 [p.55 · WI · 2026-05-26]	$263,631 [p.55 · WI · 2026-05-26]
All Franchised Businesses FY2024 (3 locations) 2024	3 [p.55 · WI · 2026-05-26]	$219,016 [p.55 · WI · 2026-05-26]	$208,683 [p.55 · WI · 2026-05-26]	$348,014 [p.55 · WI · 2026-05-26]	$100,350 [p.55 · WI · 2026-05-26]
All Franchised Businesses FY2025 (6 locations) 2025	6 [p.55 · WI · 2026-05-26]	$218,990 [p.55 · WI · 2026-05-26]	$178,217 [p.55 · WI · 2026-05-26]	$418,076 [p.55 · WI · 2026-05-26]	$135,917 [p.55 · WI · 2026-05-26]

“Combined Annual Gross Sales $1,419,456” [p.49 · WI · 2026-05-26]

One or more Item 19 figures failed source verification and were removed.
Item 7 totals were extracted with model assistance and verified against the cited page.