Image One
Source filing: WI · filed 2026-04-29
Item 5 — Initial franchise fee
$39,750 [p.15 · WI · 2026-04-29]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fee | 10% of monthly Gross Revenues (defined below in Note 1) [p.17 · WI · 2026-04-29] |
|---|---|
| Advertising Contributions to Marketing Fund | 2% of monthly Gross Revenues [p.17 · WI · 2026-04-29] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$49,900 [p.22 · WI · 2026-04-29] – $72,049 [p.22 · WI · 2026-04-29]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 23 [p.70 · WI · 2026-04-29] |
|---|---|
| Franchised outlets at end of year | 22 [p.70 · WI · 2026-04-29] |
| Net change in franchised outlets | -1 [p.70 · WI · 2026-04-29] |
| Transfers | 0 [p.70 · WI · 2026-04-29] |
| Terminations | 0 [p.71 · WI · 2026-04-29] |
| Non-renewals | 0 [p.71 · WI · 2026-04-29] |
| Ceased operations (other) | 4 [p.71 · WI · 2026-04-29] |
| Company-owned outlets at end of year | 0 [p.70 · WI · 2026-04-29] |
Item 19 — Financial performance representation
Headline cohort
16 full-time franchisees - 2025 total annual gross billings · FY 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 16 [p.58 · WI · 2026-04-29] | $565,090.42 [p.62 · WI · 2026-04-29] | $405,064.71 [p.62 · WI · 2026-04-29] | Not disclosed | Not disclosed |
All disclosed cohorts (4)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| 16 full-time franchisees - 2025 total annual gross billings FY 2025 |
16 [p.58 · WI · 2026-04-29] | $565,090.42 [p.62 · WI · 2026-04-29] | $405,064.71 [p.62 · WI · 2026-04-29] | Not disclosed | Not disclosed |
| 6 part-time franchisees - 2025 total annual gross billings FY 2025 |
6 [p.61 · WI · 2026-04-29] | $32,493.79 [p.62 · WI · 2026-04-29] | $29,440.71 [p.62 · WI · 2026-04-29] | Not disclosed | Not disclosed |
| 13 full-time franchisees - first 12 months gross billings First 12 months in operation |
13 [p.65 · WI · 2026-04-29] | $191,092.95 [p.67 · WI · 2026-04-29] | $158,695.75 [p.67 · WI · 2026-04-29] | Not disclosed | Not disclosed |
| 9 part-time franchisees - first 12 months gross billings First 12 months in operation |
9 [p.66 · WI · 2026-04-29] | $42,326.38 [p.67 · WI · 2026-04-29] | $36,484.89 [p.67 · WI · 2026-04-29] | Not disclosed | Not disclosed |
“The financial performance information being made is an historical representation based on the past performance of existing outlets.” [p.57 · WI · 2026-04-29]
Extraction notes
- Item 7 totals were extracted with model assistance and verified against the cited page.