JETSET Pilates
Source filing: WI · filed 2026-04-20
Item 5 — Initial franchise fee
$60,000 [p.11 · WI · 2026-04-20]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fee | See FDD [p.12 · WI · 2026-04-20] |
|---|---|
| Cooperative Advertising Fee | See FDD [p.12 · WI · 2026-04-20] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$543,440 [p.18 · WI · 2026-04-20] – $752,375 [p.18 · WI · 2026-04-20]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 12 [p.68 · WI · 2026-04-20] |
|---|---|
| Franchised outlets at end of year | 35 [p.68 · WI · 2026-04-20] |
| Net change in franchised outlets | 23 [p.68 · WI · 2026-04-20] |
| Transfers | 3 [p.68 · WI · 2026-04-20] |
| Terminations | 1 [p.69 · WI · 2026-04-20] |
| Non-renewals | 0 [p.69 · WI · 2026-04-20] |
| Ceased operations (other) | Not disclosed |
| Company-owned outlets at end of year | 5 [p.68 · WI · 2026-04-20] |
Item 19 — Financial performance representation
Headline cohort
New Reporting Studios - Average Revenue Ramp (ARR) Month 1 · Calendar Year 2025 - Month 1 of operation
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 34 [p.54 · WI · 2026-04-20] | $67,276 [p.54 · WI · 2026-04-20] | $65,878 [p.54 · WI · 2026-04-20] | $126,250 [p.54 · WI · 2026-04-20] | $19,904 [p.54 · WI · 2026-04-20] |
All disclosed cohorts (14)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| Reporting Studios - Gross Revenue, EBITDA and EBITDA Margin during Calendar Year 2025 (Measurement Period) Calendar Year 2025 (January 1, 2025 - December 31, 2025) profit/expense-type measure, not gross revenue |
13 [p.53 · WI · 2026-04-20] | $1,137,299 [p.53 · WI · 2026-04-20] | $1,131,233 [p.53 · WI · 2026-04-20] | $1,753,581 [p.53 · WI · 2026-04-20] | $737,239 [p.53 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 1 Calendar Year 2025 - Month 1 of operation |
34 [p.54 · WI · 2026-04-20] | $67,276 [p.54 · WI · 2026-04-20] | $65,878 [p.54 · WI · 2026-04-20] | $126,250 [p.54 · WI · 2026-04-20] | $19,904 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 2 Calendar Year 2025 - Month 2 of operation |
31 [p.54 · WI · 2026-04-20] | $82,535 [p.54 · WI · 2026-04-20] | $84,508 [p.54 · WI · 2026-04-20] | $161,129 [p.54 · WI · 2026-04-20] | $36,370 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 3 Calendar Year 2025 - Month 3 of operation |
29 [p.54 · WI · 2026-04-20] | $84,045 [p.54 · WI · 2026-04-20] | $80,508 [p.54 · WI · 2026-04-20] | $131,400 [p.54 · WI · 2026-04-20] | $36,031 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 4 Calendar Year 2025 - Month 4 of operation |
27 [p.54 · WI · 2026-04-20] | $86,231 [p.54 · WI · 2026-04-20] | $84,830 [p.54 · WI · 2026-04-20] | $166,444 [p.54 · WI · 2026-04-20] | $39,636 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 5 Calendar Year 2025 - Month 5 of operation |
26 [p.54 · WI · 2026-04-20] | $91,175 [p.54 · WI · 2026-04-20] | $90,459 [p.54 · WI · 2026-04-20] | $139,175 [p.54 · WI · 2026-04-20] | $44,873 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 6 Calendar Year 2025 - Month 6 of operation |
25 [p.54 · WI · 2026-04-20] | $90,537 [p.54 · WI · 2026-04-20] | $86,881 [p.54 · WI · 2026-04-20] | $140,474 [p.54 · WI · 2026-04-20] | $44,727 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 7 Calendar Year 2025 - Month 7 of operation |
21 [p.54 · WI · 2026-04-20] | $90,802 [p.54 · WI · 2026-04-20] | $88,058 [p.54 · WI · 2026-04-20] | $138,403 [p.54 · WI · 2026-04-20] | $44,097 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 8 Calendar Year 2025 - Month 8 of operation |
21 [p.54 · WI · 2026-04-20] | $94,252 [p.54 · WI · 2026-04-20] | $86,935 [p.54 · WI · 2026-04-20] | $142,674 [p.54 · WI · 2026-04-20] | $46,491 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 9 Calendar Year 2025 - Month 9 of operation |
18 [p.54 · WI · 2026-04-20] | $90,919 [p.54 · WI · 2026-04-20] | $89,068 [p.54 · WI · 2026-04-20] | $131,534 [p.54 · WI · 2026-04-20] | $44,466 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 10 Calendar Year 2025 - Month 10 of operation |
14 [p.54 · WI · 2026-04-20] | $91,206 [p.54 · WI · 2026-04-20] | $93,426 [p.54 · WI · 2026-04-20] | $134,506 [p.54 · WI · 2026-04-20] | $43,486 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 11 Calendar Year 2025 - Month 11 of operation |
12 [p.54 · WI · 2026-04-20] | $94,989 [p.54 · WI · 2026-04-20] | $87,048 [p.54 · WI · 2026-04-20] | $156,424 [p.54 · WI · 2026-04-20] | $56,926 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Average Revenue Ramp (ARR) Month 12 Calendar Year 2025 - Month 12 of operation |
11 [p.54 · WI · 2026-04-20] | $101,182 [p.54 · WI · 2026-04-20] | $97,603 [p.54 · WI · 2026-04-20] | $169,386 [p.54 · WI · 2026-04-20] | $52,650 [p.54 · WI · 2026-04-20] |
| New Reporting Studios - Pre-Sales Revenue during Pre-Sales Period Pre-Sales Period during Calendar Year 2025 |
Not disclosed | $60,748 [p.55 · WI · 2026-04-20] | $55,904 [p.55 · WI · 2026-04-20] | $113,134 [p.55 · WI · 2026-04-20] | $23,129 [p.55 · WI · 2026-04-20] |
“The data presented below is data we obtained from monthly Profit and Loss Statements provided to us thirteen franchisees operating Reporting Studios with comprehensive financial statements for the Measurement Period.” [p.53 · WI · 2026-04-20]
Extraction notes
- Item 7 totals were extracted with model assistance and verified against the cited page.
- The headline cohort's description does not explicitly state the population is franchised outlets — population not verified.
- An Item 19 cohort was relabeled as a profit-type measure and is not eligible as the headline revenue figure.