Mad Science
Source filing: WI · filed 2026-07-20
Item 5 — Initial franchise fee
$5,000 [p.11 · WI · 2026-07-20]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fees | 8% of Gross Revenues [p.13 · WI · 2026-07-20] |
|---|---|
| Marketing and Advertising Audit2 | Cost of audit plus an underpayment fee of 10% of the total amount of underpayment, in addition to the amount of the underpayment plus interest at 1% per month or the maximum rate allowed by law if less. [p.13 · WI · 2026-07-20] |
| National Marketing Fund Contribution | The greater of $2,000 per year or up to 5% (currently 2%) of your previous year’s Gross Revenues. [p.16 · WI · 2026-07-20] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$127,050 [p.22 · WI · 2026-07-20] – $185,859 [p.22 · WI · 2026-07-20]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 58 [p.65 · WI · 2026-07-20] |
|---|---|
| Franchised outlets at end of year | 59 [p.65 · WI · 2026-07-20] |
| Net change in franchised outlets | 1 [p.65 · WI · 2026-07-20] |
| Transfers | 1 [p.66 · WI · 2026-07-20] |
| Terminations | 0 [p.68 · WI · 2026-07-20] |
| Non-renewals | 0 [p.68 · WI · 2026-07-20] |
| Ceased operations (other) | 1 [p.68 · WI · 2026-07-20] |
| Company-owned outlets at end of year | 9 [p.65 · WI · 2026-07-20] |
Item 19 — Financial performance representation
Headline cohort
all franchised outlets FY2026 (57 franchisees operating full fiscal year ending 3/31/26) · fiscal year ending 3/31/26
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 57 [p.61 · WI · 2026-07-20] | $384,000 [p.61 · WI · 2026-07-20] | $372,000 [p.61 · WI · 2026-07-20] | $1,519,000 [p.61 · WI · 2026-07-20] | Not disclosed |
All disclosed cohorts (19)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| all franchised outlets FY2026 (57 franchisees operating full fiscal year ending 3/31/26) fiscal year ending 3/31/26 |
57 [p.61 · WI · 2026-07-20] | $384,000 [p.61 · WI · 2026-07-20] | $372,000 [p.61 · WI · 2026-07-20] | $1,519,000 [p.61 · WI · 2026-07-20] | Not disclosed |
| franchisees operating one territory FY2026 (21 franchisees) fiscal year ending 3/31/26 |
21 [p.62 · WI · 2026-07-20] | $491,000 [p.62 · WI · 2026-07-20] | $382,000 [p.62 · WI · 2026-07-20] | $1,519,000 [p.62 · WI · 2026-07-20] | Not disclosed |
| one-territory franchisees top 10% (2 franchisees) fiscal year ending 3/31/26 |
2 [p.62 · WI · 2026-07-20] | $1,196,000 [p.62 · WI · 2026-07-20] | $1,196,000 [p.62 · WI · 2026-07-20] | $1,519,000 [p.62 · WI · 2026-07-20] | Not disclosed |
| one-territory franchisees 1st quartile (5 franchisees) fiscal year ending 3/31/26 |
5 [p.62 · WI · 2026-07-20] | $942,000 [p.62 · WI · 2026-07-20] | Not disclosed | $1,519,000 [p.62 · WI · 2026-07-20] | Not disclosed |
| one-territory franchisees 2nd quartile (5 franchisees) fiscal year ending 3/31/26 |
5 [p.62 · WI · 2026-07-20] | $514,000 [p.62 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| one-territory franchisees 3rd quartile (5 franchisees) fiscal year ending 3/31/26 |
5 [p.62 · WI · 2026-07-20] | $361,000 [p.62 · WI · 2026-07-20] | Not disclosed | $382,000 [p.62 · WI · 2026-07-20] | Not disclosed |
| one-territory franchisees 4th quartile (6 franchisees) fiscal year ending 3/31/26 |
6 [p.62 · WI · 2026-07-20] | $204,000 [p.62 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| one-territory franchisees bottom 10% (3 franchisees) fiscal year ending 3/31/26 |
3 [p.62 · WI · 2026-07-20] | $143,000 [p.62 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| franchisees operating two territories FY2026 (7 franchisees) fiscal year ending 3/31/26 |
7 [p.63 · WI · 2026-07-20] | $743,000 [p.63 · WI · 2026-07-20] | $615,000 [p.63 · WI · 2026-07-20] | $1,289,000 [p.63 · WI · 2026-07-20] | Not disclosed |
| two-territory franchisees 1st quartile (1 franchisee) fiscal year ending 3/31/26 |
1 [p.63 · WI · 2026-07-20] | $1,289,000 [p.63 · WI · 2026-07-20] | $1,289,000 [p.63 · WI · 2026-07-20] | $1,289,000 [p.63 · WI · 2026-07-20] | Not disclosed |
| two-territory franchisees 2nd quartile (2 franchisees) fiscal year ending 3/31/26 |
2 [p.63 · WI · 2026-07-20] | $750,000 [p.63 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| two-territory franchisees 3rd quartile (2 franchisees) fiscal year ending 3/31/26 |
2 [p.63 · WI · 2026-07-20] | $462,000 [p.63 · WI · 2026-07-20] | Not disclosed | $615,000 [p.63 · WI · 2026-07-20] | Not disclosed |
| two-territory franchisees 4th quartile (2 franchisees) fiscal year ending 3/31/26 |
2 [p.63 · WI · 2026-07-20] | $235,000 [p.63 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| franchisees operating three territories FY2026 (6 franchisees) fiscal year ending 3/31/26 |
6 [p.63 · WI · 2026-07-20] | $1,008,000 [p.63 · WI · 2026-07-20] | $902,000 [p.63 · WI · 2026-07-20] | $1,945,000 [p.63 · WI · 2026-07-20] | Not disclosed |
| three-territory franchisees 1st quartile (1 franchisee) fiscal year ending 3/31/26 |
1 [p.64 · WI · 2026-07-20] | $1,945,000 [p.64 · WI · 2026-07-20] | $1,945,000 [p.64 · WI · 2026-07-20] | $1,945,000 [p.64 · WI · 2026-07-20] | Not disclosed |
| three-territory franchisees 2nd quartile (2 franchisees) fiscal year ending 3/31/26 |
2 [p.64 · WI · 2026-07-20] | $1,377,000 [p.64 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| three-territory franchisees 3rd quartile (1 franchisee) fiscal year ending 3/31/26 |
1 [p.64 · WI · 2026-07-20] | $603,000 [p.64 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| three-territory franchisees 4th quartile (2 franchisees) fiscal year ending 3/31/26 |
2 [p.64 · WI · 2026-07-20] | $374,000 [p.64 · WI · 2026-07-20] | Not disclosed | Not disclosed | Not disclosed |
| franchisees operating four territories FY2026 (1 franchisee) fiscal year ending 3/31/26 |
1 [p.64 · WI · 2026-07-20] | $1,363,000 [p.64 · WI · 2026-07-20] | $1,363,000 [p.64 · WI · 2026-07-20] | $1,363,000 [p.64 · WI · 2026-07-20] | Not disclosed |
“The below table represents Gross Revenues achieved during the fiscal year ending 3/31/26 by the 57 franchisees that operated during that entire period.” [p.61 · WI · 2026-07-20]
Extraction notes
- One or more Item 19 figures failed source verification and were removed.
- Item 7 totals were extracted with model assistance and verified against the cited page.