Miracle Method
Source filing: WI · filed 2026-04-10
Item 5 — Initial franchise fee
$50,000 [p.17 · WI · 2026-04-10]
Item 6 — Recurring fees (royalty & advertising)
| Royalty | 5.5% of Gross Revenues or the Minimum Royalty, whichever is greater. [p.18 · WI · 2026-04-10] |
|---|---|
| Brand Fund Fee | 2% of Gross Revenues, per month (“Brand Fund Fee”) [p.18 · WI · 2026-04-10] |
| Coop Advertising(3) | As agreed by the Coop (as defined in Note 3) [p.21 · WI · 2026-04-10] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$142,500 [p.27 · WI · 2026-04-10] – $261,800 [p.27 · WI · 2026-04-10]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 146 [p.60 · WI · 2026-04-10] |
|---|---|
| Franchised outlets at end of year | 149 [p.60 · WI · 2026-04-10] |
| Net change in franchised outlets | 3 [p.60 · WI · 2026-04-10] |
| Transfers | 6 [p.61 · WI · 2026-04-10] |
| Terminations | Not disclosed |
| Non-renewals | Not disclosed |
| Ceased operations (other) | 2 [p.63 · WI · 2026-04-10] |
| Company-owned outlets at end of year | 0 [p.60 · WI · 2026-04-10] |
Item 19 — Financial performance representation
Headline cohort
All Franchised Locations for the Reporting Period (including Brand Leader owned) · 12-month period ended December 31, 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 64 [p.54 · WI · 2026-04-10] | $1,355,173 [p.54 · WI · 2026-04-10] | $1,083,293 [p.54 · WI · 2026-04-10] | $4,093,752 [p.54 · WI · 2026-04-10] | $158,769 [p.54 · WI · 2026-04-10] |
All disclosed cohorts (6)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| All Franchised Locations for the Reporting Period (including Brand Leader owned) 12-month period ended December 31, 2025 |
64 [p.54 · WI · 2026-04-10] | $1,355,173 [p.54 · WI · 2026-04-10] | $1,083,293 [p.54 · WI · 2026-04-10] | $4,093,752 [p.54 · WI · 2026-04-10] | $158,769 [p.54 · WI · 2026-04-10] |
| First Quartile (excluding Brand Leader owned) 12-month period ended December 31, 2025 |
16 [p.55 · WI · 2026-04-10] | $2,748,930 [p.55 · WI · 2026-04-10] | $2,896,731 [p.55 · WI · 2026-04-10] | $4,093,752 [p.55 · WI · 2026-04-10] | $1,759,318 [p.55 · WI · 2026-04-10] |
| Second Quartile (excluding Brand Leader owned) 12-month period ended December 31, 2025 |
Not disclosed | $1,311,115 [p.56 · WI · 2026-04-10] | $1,306,838 [p.56 · WI · 2026-04-10] | $1,666,530 [p.56 · WI · 2026-04-10] | $1,048,416 [p.56 · WI · 2026-04-10] |
| Third Quartile (excluding Brand Leader owned) 12-month period ended December 31, 2025 |
Not disclosed | $834,917 [p.57 · WI · 2026-04-10] | $847,904 [p.57 · WI · 2026-04-10] | $1,006,507 [p.57 · WI · 2026-04-10] | $655,620 [p.57 · WI · 2026-04-10] |
| Fourth Quartile (excluding Brand Leader owned) 12-month period ended December 31, 2025 |
Not disclosed | $416,086 [p.58 · WI · 2026-04-10] | $444,872 [p.58 · WI · 2026-04-10] | $609,594 [p.58 · WI · 2026-04-10] | $158,769 [p.58 · WI · 2026-04-10] |
| Brand Leader owned Franchised Locations 12-month period ended December 31, 2025 |
4 [p.59 · WI · 2026-04-10] | $1,793,752 [p.59 · WI · 2026-04-10] | $1,500,923 [p.59 · WI · 2026-04-10] | $3,073,902 [p.59 · WI · 2026-04-10] | $1,099,258 [p.59 · WI · 2026-04-10] |
“The financial information provided in this Item 19 is taken from the historical performance for the 64 Franchised Locations, operating 213 Franchised Outlets, which are all of the Franchised Locations that reported Gross Revenues for each month during the 12-month” [p.54 · WI · 2026-04-10]
Extraction notes
- One or more Item 19 figures failed source verification and were removed.