MosquitoNix - MosquitoNix Elves
Source filing: WI · filed 2026-07-24
Item 5 — Initial franchise fee
$49,000 [p.11 · WI · 2026-07-24]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fee | The greater of: (1) a percentage of Gross Sales of the Business achieved during the immediately preceding week during the applicable Agreement Year based on the following chart: Gross Sales per Percentage Agreement Year of Gross Sales $0 to $500,000 10% $500,001 to $600,000 9% $600,001 to $700,000 8% $700,001 and above 7% OR (2) a minimum weekly royalty fee for such week for the applicable Agreement Year based on the following chart: Minimum Agreement Year Weekly Royalty Fee Agreement Year 1 $0 Agreement Year 2 $137.50 Agreement Year 3 $162.50 Agreement Year 4 $187.50 Agreement Year 5 $212.50 Agreement Year 6 $237.50 Agreement Year 7 $262.50 Agreement Year 8 $287.50 Agreement Year 9 $312.50 Agreement Year 10 $387.50 [p.14 · WI · 2026-07-24] |
|---|---|
| Regional Advertising Cooperative | Currently none, but if established, up to 2% of your Gross Revenue. [p.15 · WI · 2026-07-24] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$124,612 [p.19 · WI · 2026-07-24] – $162,612 [p.19 · WI · 2026-07-24]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 8 [p.53 · WI · 2026-07-24] |
|---|---|
| Franchised outlets at end of year | 21 [p.53 · WI · 2026-07-24] |
| Net change in franchised outlets | 13 [p.53 · WI · 2026-07-24] |
| Transfers | 0 [p.53 · WI · 2026-07-24] |
| Terminations | 1 [p.55 · WI · 2026-07-24] |
| Non-renewals | 0 [p.55 · WI · 2026-07-24] |
| Ceased operations (other) | Not disclosed |
| Company-owned outlets at end of year | 6 [p.53 · WI · 2026-07-24] |
Item 19 — Financial performance representation
Headline cohort
Non-Conforming Markets - All Company Affiliated Markets (measured by current territory size) · January 1, 2025 to December 31, 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 2 [p.49 · WI · 2026-07-24] | Not disclosed | Not disclosed | $87,031 [p.49 · WI · 2026-07-24] | $53,695 [p.49 · WI · 2026-07-24] |
All disclosed cohorts (5)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| Conforming Markets - All Company Affiliated Markets (actual total sales) January 1, 2025 to December 31, 2025 |
Not disclosed | Not disclosed | Not disclosed | Not disclosed | $576,625 [p.47 · WI · 2026-07-24] |
| Conforming Markets - All Company Affiliated Markets (measured by current territory size) January 1, 2025 to December 31, 2025 |
Not disclosed | $370,479 [p.47 · WI · 2026-07-24] | Not disclosed | $531,245 [p.47 · WI · 2026-07-24] | $169,595 [p.47 · WI · 2026-07-24] |
| Non-Conforming Markets - All Company Affiliated Markets (actual total sales) January 1, 2025 to December 31, 2025 |
2 [p.49 · WI · 2026-07-24] | Not disclosed | Not disclosed | Not disclosed | Not disclosed |
| Non-Conforming Markets - All Company Affiliated Markets (measured by current territory size) January 1, 2025 to December 31, 2025 |
2 [p.49 · WI · 2026-07-24] | Not disclosed | Not disclosed | $87,031 [p.49 · WI · 2026-07-24] | $53,695 [p.49 · WI · 2026-07-24] |
| All 6 Company-Affiliated Markets combined (actual total sales) January 1, 2025 to December 31, 2025 |
6 [p.45 · WI · 2026-07-24] | Not disclosed | Not disclosed | Not disclosed | Not disclosed |
“The Gross Sales and selected cost analysis were prepared based on the results of 6 affiliate owned and operated MosquitoNix and Holiday Lighting Businesses that were open and operating during the Measurement Period.” [p.45 · WI · 2026-07-24]
Extraction notes
- One or more Item 19 figures failed source verification and were removed.
- Item 7 totals were extracted with model assistance and verified against the cited page.
- The headline cohort's description does not explicitly state the population is franchised outlets — population not verified.