PatchMaster
Source filing: WI · filed 2026-04-24
Item 5 — Initial franchise fee
$54,500 [p.10 · WI · 2026-04-24]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fee | Greater of: (1) 9% of first $150,000 in Gross Revenue per year; 8½% on $150,001- $250,000; 8% on $250,001 - $500,000; 7½% on $500,001-$1,000,000; 7% on $1,000,001-$1,500,000; 6% on $1,500,001- $2,500,000; 5% on $2,500,001 and above; or (2) a minimum monthly royalty fee per LSA.(3)(4) [p.11 · WI · 2026-04-24] |
|---|---|
| Brand Fund Contribution | 1% of all Gross Revenue (subject to change) (3) [p.11 · WI · 2026-04-24] |
| Local Advertising Expenditure | For the first 24 months of operation, $2,000 per month for 1 or 2 LSAs; or $3,000 per month for 3+ LSAs (subject to change) [p.12 · WI · 2026-04-24] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$124,575 [p.17 · WI · 2026-04-24] – $159,575 [p.17 · WI · 2026-04-24]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 129 [p.49 · WI · 2026-04-24] |
|---|---|
| Franchised outlets at end of year | 180 [p.49 · WI · 2026-04-24] |
| Net change in franchised outlets | 51 [p.49 · WI · 2026-04-24] |
| Transfers | 10 [p.50 · WI · 2026-04-24] |
| Terminations | 0 [p.53 · WI · 2026-04-24] |
| Non-renewals | 3 [p.53 · WI · 2026-04-24] |
| Ceased operations (other) | 11 [p.53 · WI · 2026-04-24] |
| Company-owned outlets at end of year | 3 [p.49 · WI · 2026-04-24] |
Item 19 — Financial performance representation
Headline cohort
All reporting franchisees - average and median annual Gross Revenue for calendar year 2025 · calendar year 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 51 [p.44 · WI · 2026-04-24] | $319,869 [p.44 · WI · 2026-04-24] | $224,727 [p.44 · WI · 2026-04-24] | $1,107,209 [p.44 · WI · 2026-04-24] | $88,718 [p.44 · WI · 2026-04-24] |
All disclosed cohorts (19)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| All reporting franchisees - average and median annual Gross Revenue for calendar year 2025 calendar year 2025 |
51 [p.44 · WI · 2026-04-24] | $319,869 [p.44 · WI · 2026-04-24] | $224,727 [p.44 · WI · 2026-04-24] | $1,107,209 [p.44 · WI · 2026-04-24] | $88,718 [p.44 · WI · 2026-04-24] |
| Top 10% of reporting franchisees based on Gross Revenue calendar year 2025 |
5 [p.44 · WI · 2026-04-24] | $866,895 [p.44 · WI · 2026-04-24] | $813,614 [p.44 · WI · 2026-04-24] | $1,107,209 [p.44 · WI · 2026-04-24] | $717,296 [p.44 · WI · 2026-04-24] |
| 1st Tertile (top third) of reporting franchisees based on Gross Revenue calendar year 2025 |
17 [p.44 · WI · 2026-04-24] | $576,499 [p.44 · WI · 2026-04-24] | $485,417 [p.44 · WI · 2026-04-24] | $1,107,209 [p.44 · WI · 2026-04-24] | $364,109 [p.44 · WI · 2026-04-24] |
| 2nd Tertile (middle third) of reporting franchisees based on Gross Revenue calendar year 2025 |
17 [p.44 · WI · 2026-04-24] | $244,747 [p.44 · WI · 2026-04-24] | $224,727 [p.44 · WI · 2026-04-24] | $354,637 [p.44 · WI · 2026-04-24] | $186,561 [p.44 · WI · 2026-04-24] |
| 3rd Tertile (bottom third) of reporting franchisees based on Gross Revenue calendar year 2025 |
17 [p.44 · WI · 2026-04-24] | $138,363 [p.44 · WI · 2026-04-24] | $136,713 [p.44 · WI · 2026-04-24] | $185,412 [p.44 · WI · 2026-04-24] | $88,718 [p.44 · WI · 2026-04-24] |
| Bottom 10% of reporting franchisees based on Gross Revenue calendar year 2025 |
5 [p.44 · WI · 2026-04-24] | $102,733 [p.44 · WI · 2026-04-24] | $99,605 [p.44 · WI · 2026-04-24] | $126,493 [p.44 · WI · 2026-04-24] | $88,718 [p.44 · WI · 2026-04-24] |
| All reporting franchisees - average and median annual Gross Revenue per LSA for calendar year 2025 calendar year 2025 |
51 [p.45 · WI · 2026-04-24] | $157,937 [p.45 · WI · 2026-04-24] | $126,493 [p.45 · WI · 2026-04-24] | $484,432 [p.46 · WI · 2026-04-24] | $43,164 [p.46 · WI · 2026-04-24] |
| Top 10% of reporting franchisees - average and median annual Gross Revenue per LSA calendar year 2025 |
5 [p.45 · WI · 2026-04-24] | $207,414 [p.45 · WI · 2026-04-24] | $184,535 [p.45 · WI · 2026-04-24] | $366,565 [p.45 · WI · 2026-04-24] | $101,702 [p.45 · WI · 2026-04-24] |
| 1st Tertile - average and median annual Gross Revenue per LSA calendar year 2025 |
17 [p.45 · WI · 2026-04-24] | $217,610 [p.45 · WI · 2026-04-24] | $173,855 [p.45 · WI · 2026-04-24] | $484,432 [p.45 · WI · 2026-04-24] | $69,039 [p.45 · WI · 2026-04-24] |
| 2nd Tertile - average and median annual Gross Revenue per LSA calendar year 2025 |
17 [p.45 · WI · 2026-04-24] | $157,376 [p.45 · WI · 2026-04-24] | $137,433 [p.45 · WI · 2026-04-24] | $299,163 [p.45 · WI · 2026-04-24] | $64,138 [p.45 · WI · 2026-04-24] |
| 3rd Tertile - average and median annual Gross Revenue per LSA calendar year 2025 |
17 [p.45 · WI · 2026-04-24] | $98,826 [p.45 · WI · 2026-04-24] | $92,706 [p.45 · WI · 2026-04-24] | $177,560 [p.45 · WI · 2026-04-24] | $43,164 [p.45 · WI · 2026-04-24] |
| Bottom 10% - average and median annual Gross Revenue per LSA calendar year 2025 |
5 [p.45 · WI · 2026-04-24] | $84,751 [p.45 · WI · 2026-04-24] | $99,605 [p.45 · WI · 2026-04-24] | $126,493 [p.46 · WI · 2026-04-24] | $44,359 [p.46 · WI · 2026-04-24] |
| Franchisees with 1 LSA - average and median annual Gross Revenue calendar year 2025 |
17 [p.46 · WI · 2026-04-24] | $227,992 [p.46 · WI · 2026-04-24] | $186,561 [p.46 · WI · 2026-04-24] | $484,432 [p.46 · WI · 2026-04-24] | $99,605 [p.46 · WI · 2026-04-24] |
| Franchisees with 2 LSAs - average and median annual Gross Revenue calendar year 2025 |
18 [p.46 · WI · 2026-04-24] | $258,853 [p.46 · WI · 2026-04-24] | $212,500 [p.46 · WI · 2026-04-24] | $733,131 [p.46 · WI · 2026-04-24] | $88,718 [p.46 · WI · 2026-04-24] |
| Franchisees with 3 or more LSAs - average and median annual Gross Revenue calendar year 2025 |
16 [p.46 · WI · 2026-04-24] | $486,131 [p.46 · WI · 2026-04-24] | $432,684 [p.46 · WI · 2026-04-24] | $1,107,209 [p.46 · WI · 2026-04-24] | $129,491 [p.46 · WI · 2026-04-24] |
| All reporting franchisees - average and median Gross Revenue per job calendar year 2025 non-annual metric (not annualized) |
51 [p.47 · WI · 2026-04-24] | $1,493 [p.47 · WI · 2026-04-24] | $1,354 [p.47 · WI · 2026-04-24] | $3,381 [p.47 · WI · 2026-04-24] | $619 [p.47 · WI · 2026-04-24] |
| 1st Tertile - average and median Gross Revenue per job calendar year 2025 non-annual metric (not annualized) |
17 [p.47 · WI · 2026-04-24] | $1,789 [p.47 · WI · 2026-04-24] | $1,624 [p.47 · WI · 2026-04-24] | $2,877 [p.47 · WI · 2026-04-24] | $858 [p.47 · WI · 2026-04-24] |
| 2nd Tertile - average and median Gross Revenue per job calendar year 2025 non-annual metric (not annualized) |
17 [p.47 · WI · 2026-04-24] | $1,415 [p.47 · WI · 2026-04-24] | $1,263 [p.47 · WI · 2026-04-24] | $3,381 [p.47 · WI · 2026-04-24] | $629 [p.47 · WI · 2026-04-24] |
| 3rd Tertile - average and median Gross Revenue per job calendar year 2025 non-annual metric (not annualized) |
17 [p.47 · WI · 2026-04-24] | $1,274 [p.47 · WI · 2026-04-24] | $1,227 [p.47 · WI · 2026-04-24] | $2,665 [p.47 · WI · 2026-04-24] | $619 [p.47 · WI · 2026-04-24] |
“This Item 19 presents the following historical data for certain franchised outlets for the calendar year ended December 31, 2025: (1) average and median annual Gross Revenue.” [p.42 · WI · 2026-04-24]
Extraction notes
- Item 7 totals were extracted with model assistance and verified against the cited page.
- A non-annual Item 19 metric was excluded from headline consideration; it is labeled, never annualized.