Project LeanNation
Source filing: WI · filed 2026-01-21
Item 5 — Initial franchise fee
$60,000 [p.10 · WI · 2026-01-21]
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fees | 7% of Gross Sales [p.11 · WI · 2026-01-21] |
|---|---|
| Local Advertising and Advertising Fund Fee | Local: 1% of gross sales per year. Advertising Fund: 2% of gross sales per month [p.11 · WI · 2026-01-21] |
| Advertising Deficiency | Amount of Local Advertising Deficiency [p.11 · WI · 2026-01-21] |
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$260,150 [p.16 · WI · 2026-01-21] – $396,650 [p.16 · WI · 2026-01-21]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 28 [p.56 · WI · 2026-01-21] |
|---|---|
| Franchised outlets at end of year | 33 [p.56 · WI · 2026-01-21] |
| Net change in franchised outlets | 5 [p.56 · WI · 2026-01-21] |
| Transfers | 0 [p.58 · WI · 2026-01-21] |
| Terminations | 2 [p.60 · WI · 2026-01-21] |
| Non-renewals | 0 [p.60 · WI · 2026-01-21] |
| Ceased operations (other) | 1 [p.60 · WI · 2026-01-21] |
| Company-owned outlets at end of year | Not disclosed |
Item 19 — Financial performance representation
Headline cohort
25 franchised units open full 12-month period ending September 30, 2025, same franchisee - All Units - Gross Revenue · 12-month period ending September 30, 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 25 [p.48 · WI · 2026-01-21] | $643,443 [p.48 · WI · 2026-01-21] | $517,392 [p.48 · WI · 2026-01-21] | $1,806,310 [p.48 · WI · 2026-01-21] | $179,247 [p.48 · WI · 2026-01-21] |
All disclosed cohorts (13)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| 5 most recently opened franchised locations (Cortland, Chesterfield, Idaho Falls, Des Moines, Morgantown) - Month 1 gross revenue partial period, less than 12 months open as of September 30, 2025 |
5 [p.46 · WI · 2026-01-21] | Not disclosed | Not disclosed | Not disclosed | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - All Units - Gross Revenue 12-month period ending September 30, 2025 |
25 [p.48 · WI · 2026-01-21] | $643,443 [p.48 · WI · 2026-01-21] | $517,392 [p.48 · WI · 2026-01-21] | $1,806,310 [p.48 · WI · 2026-01-21] | $179,247 [p.48 · WI · 2026-01-21] |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Top Tier - Gross Revenue 12-month period ending September 30, 2025 |
Not disclosed | $1,487,230 [p.48 · WI · 2026-01-21] | $1,573,336 [p.48 · WI · 2026-01-21] | $1,806,310 [p.48 · WI · 2026-01-21] | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Middle Tier - Gross Revenue 12-month period ending September 30, 2025 |
Not disclosed | $613,773 [p.48 · WI · 2026-01-21] | $619,877 [p.48 · WI · 2026-01-21] | Not disclosed | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Bottom Tier - Gross Revenue 12-month period ending September 30, 2025 |
Not disclosed | $338,566 [p.48 · WI · 2026-01-21] | $341,551 [p.48 · WI · 2026-01-21] | Not disclosed | $179,247 [p.48 · WI · 2026-01-21] |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - All Units - Subscription Revenue 12-month period ending September 30, 2025 |
25 [p.48 · WI · 2026-01-21] | $466,982 [p.48 · WI · 2026-01-21] | $357,101 [p.48 · WI · 2026-01-21] | $1,314,731 [p.48 · WI · 2026-01-21] | $133,004 [p.48 · WI · 2026-01-21] |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Top Tier - Subscription Revenue 12-month period ending September 30, 2025 |
Not disclosed | $1,050,248 [p.48 · WI · 2026-01-21] | $1,178,061 [p.48 · WI · 2026-01-21] | $1,314,731 [p.48 · WI · 2026-01-21] | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Middle Tier - Subscription Revenue 12-month period ending September 30, 2025 |
Not disclosed | $448,068 [p.48 · WI · 2026-01-21] | $452,565 [p.48 · WI · 2026-01-21] | Not disclosed | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Bottom Tier - Subscription Revenue 12-month period ending September 30, 2025 |
Not disclosed | $254,481 [p.48 · WI · 2026-01-21] | $261,772 [p.48 · WI · 2026-01-21] | Not disclosed | $133,004 [p.48 · WI · 2026-01-21] |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - All Units - Retail Revenue 12-month period ending September 30, 2025 |
25 [p.48 · WI · 2026-01-21] | $176,461 [p.48 · WI · 2026-01-21] | $145,310 [p.48 · WI · 2026-01-21] | $550,653 [p.48 · WI · 2026-01-21] | $46,243 [p.48 · WI · 2026-01-21] |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Top Tier - Retail Revenue 12-month period ending September 30, 2025 |
Not disclosed | $436,982 [p.48 · WI · 2026-01-21] | $448,403 [p.48 · WI · 2026-01-21] | $550,653 [p.48 · WI · 2026-01-21] | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Middle Tier - Retail Revenue 12-month period ending September 30, 2025 |
Not disclosed | $165,705 [p.48 · WI · 2026-01-21] | $152,091 [p.48 · WI · 2026-01-21] | Not disclosed | Not disclosed |
| 25 franchised units open full 12-month period ending September 30, 2025, same franchisee - Bottom Tier - Retail Revenue 12-month period ending September 30, 2025 |
Not disclosed | $84,084 [p.48 · WI · 2026-01-21] | $77,124 [p.48 · WI · 2026-01-21] | Not disclosed | $46,243 [p.48 · WI · 2026-01-21] |
“Table 1 below represents historical information for the 5 most recently opened franchised locations, Cortland, Chesterfield, Idaho Falls, Des Moines, and Morgantown.” [p.46 · WI · 2026-01-21]
Extraction notes
- Item 20 outlet counts were extracted with model assistance and verified against the cited pages.
- One or more Item 19 figures failed source verification and were removed.
- Item 7 totals were extracted with model assistance and verified against the cited page.