REF
Source filing: WI · filed 2026-06-12
Item 5 — Initial franchise fee
Not disclosed
Item 6 — Recurring fees (royalty & advertising)
| Royalty Fee | The Minimum Required One-Time Enrollment Fee for each new Member, plus 20% of amounts you charge for an enrollment fee in excess of the Minimum Required One- Time Enrollment Fee, plus 20% of total Gross Received Revenues for ongoing Member Dues, all subject to a Minimum Monthly Royalty Fee. [p.13 · WI · 2026-06-12] |
|---|
Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.
Item 7 — Estimated initial investment (total)
$66,560 [p.18 · WI · 2026-06-12] – $84,275 [p.18 · WI · 2026-06-12]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 15 [p.42 · WI · 2026-06-12] |
|---|---|
| Franchised outlets at end of year | 14 [p.42 · WI · 2026-06-12] |
| Net change in franchised outlets | -1 [p.42 · WI · 2026-06-12] |
| Transfers | 0 [p.42 · WI · 2026-06-12] |
| Terminations | 0 [p.44 · WI · 2026-06-12] |
| Non-renewals | 1 [p.44 · WI · 2026-06-12] |
| Ceased operations (other) | 0 [p.44 · WI · 2026-06-12] |
| Company-owned outlets at end of year | 0 [p.42 · WI · 2026-06-12] |
Item 19 — Financial performance representation
Headline cohort
All Covered Units - 14 franchise units open all of calendar year 2025 · 2025
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 14 [p.37 · WI · 2026-06-12] | $258,477 [p.38 · WI · 2026-06-12] | $314,113 [p.38 · WI · 2026-06-12] | $722,531 [p.38 · WI · 2026-06-12] | $85,854 [p.38 · WI · 2026-06-12] |
All disclosed cohorts (7)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| All Covered Units - 14 franchise units open all of calendar year 2025 2025 |
14 [p.37 · WI · 2026-06-12] | $258,477 [p.38 · WI · 2026-06-12] | $314,113 [p.38 · WI · 2026-06-12] | $722,531 [p.38 · WI · 2026-06-12] | $85,854 [p.38 · WI · 2026-06-12] |
| One Top Executive Group - Top 3rd (8 franchise units, 6 non-respondents excluded) 2025 |
8 [p.38 · WI · 2026-06-12] | $138,823 [p.38 · WI · 2026-06-12] | $128,775 [p.38 · WI · 2026-06-12] | $195,875 [p.38 · WI · 2026-06-12] | $108,650 [p.38 · WI · 2026-06-12] |
| One Top Executive Group - Middle 3rd (8 franchise units, 6 non-respondents excluded) 2025 |
8 [p.38 · WI · 2026-06-12] | $99,010 [p.39 · WI · 2026-06-12] | $98,256 [p.39 · WI · 2026-06-12] | $160,600 [p.39 · WI · 2026-06-12] | $49,910 [p.39 · WI · 2026-06-12] |
| One Top Executive Group - Bottom 3rd (8 franchise units, 6 non-respondents excluded) 2025 |
8 [p.38 · WI · 2026-06-12] | $54,250 [p.39 · WI · 2026-06-12] | $51,645 [p.39 · WI · 2026-06-12] | $104,160 [p.39 · WI · 2026-06-12] | $14,403 [p.39 · WI · 2026-06-12] |
| One Key Executive Group - Top 3rd (8 franchise units, 6 non-respondents excluded) 2025 |
8 [p.38 · WI · 2026-06-12] | $77,043 [p.40 · WI · 2026-06-12] | $84,475 [p.40 · WI · 2026-06-12] | $100,600 [p.40 · WI · 2026-06-12] | $49,455 [p.40 · WI · 2026-06-12] |
| One Key Executive Group - Middle 3rd (8 franchise units, 6 non-respondents excluded) 2025 excluded: failed consistency checks |
Not disclosed | Not disclosed | Not disclosed | Not disclosed | Not disclosed |
| One Key Executive Group - Bottom 3rd (8 franchise units, 6 non-respondents excluded) 2025 |
8 [p.38 · WI · 2026-06-12] | $31,739 [p.40 · WI · 2026-06-12] | $27,634 [p.40 · WI · 2026-06-12] | $56,100 [p.40 · WI · 2026-06-12] | $7,965 [p.40 · WI · 2026-06-12] |
“Gross Received Revenues reflect payments received for services rendered to members and not revenues billed or invoiced to members, which are generally higher.” [p.37 · WI · 2026-06-12]