iSmash
Source filing: WI · filed 2026-04-16
Item 5 — Initial franchise fee
$59,950 [p.12 · WI · 2026-04-16]
Item 6 — Recurring fees (royalty & advertising)
Not disclosed in extracted fee schedule — see FDD Item 6.
Item 7 — Estimated initial investment (total)
$349,743 [p.18 · WI · 2026-04-16] – $779,511 [p.18 · WI · 2026-04-16]
Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.
Item 20 — Outlets
| Franchised outlets at start of year | 5 [p.54 · WI · 2026-04-16] |
|---|---|
| Franchised outlets at end of year | 8 [p.54 · WI · 2026-04-16] |
| Net change in franchised outlets | 3 [p.54 · WI · 2026-04-16] |
| Transfers | 0 [p.54 · WI · 2026-04-16] |
| Terminations | 0 [p.55 · WI · 2026-04-16] |
| Non-renewals | 0 [p.55 · WI · 2026-04-16] |
| Ceased operations (other) | 0 [p.55 · WI · 2026-04-16] |
| Company-owned outlets at end of year | Not disclosed |
Item 19 — Financial performance representation
Headline cohort
All Franchised Outlets 2025 Calendar Year · 2025 Calendar Year
| Outlets in sample | Average | Median | High | Low |
|---|---|---|---|---|
| 4 [p.49 · WI · 2026-04-16] | $705,010.88 [p.53 · WI · 2026-04-16] | $749,410.64 [p.53 · WI · 2026-04-16] | $834,618.16 [p.53 · WI · 2026-04-16] | $486,604.07 [p.53 · WI · 2026-04-16] |
All disclosed cohorts (4)
| Cohort | Outlets | Average | Median | High | Low |
|---|---|---|---|---|---|
| Company-Owned Outlets 2025 Calendar Year 2025 Calendar Year |
2 [p.47 · WI · 2026-04-16] | $662,527.36 [p.49 · WI · 2026-04-16] | $662,527.36 [p.49 · WI · 2026-04-16] | $874,545.66 [p.49 · WI · 2026-04-16] | $450,509.05 [p.49 · WI · 2026-04-16] |
| Franchised Outlets opened 2023 2025 Calendar Year 2025 Calendar Year |
2 [p.50 · WI · 2026-04-16] | $821,725.78 [p.50 · WI · 2026-04-16] | $821,725.78 [p.50 · WI · 2026-04-16] | $834,618.16 [p.50 · WI · 2026-04-16] | $808,833.40 [p.50 · WI · 2026-04-16] |
| Franchised Outlets opened 2024 2025 Calendar Year 2025 Calendar Year |
2 [p.51 · WI · 2026-04-16] | $588,295.98 [p.52 · WI · 2026-04-16] | $588,295.98 [p.52 · WI · 2026-04-16] | $689,987.88 [p.52 · WI · 2026-04-16] | $486,604.07 [p.52 · WI · 2026-04-16] |
| All Franchised Outlets 2025 Calendar Year 2025 Calendar Year |
4 [p.49 · WI · 2026-04-16] | $705,010.88 [p.53 · WI · 2026-04-16] | $749,410.64 [p.53 · WI · 2026-04-16] | $834,618.16 [p.53 · WI · 2026-04-16] | $486,604.07 [p.53 · WI · 2026-04-16] |
“Below is the historical representation of our Company-Owned Outlets and Franchise Outlets that have been opening and operating for at least 12 months as of December 31, 2025.” [p.47 · WI · 2026-04-16]
Extraction notes
- Item 20 outlet counts were extracted with model assistance and verified against the cited pages.
- Item 7 totals were extracted with model assistance and verified against the cited page.