Waterloo Turf

Source filing: WI · filed 2026-04-27

Item 5 — Initial franchise fee

$59,000 [p.10 · WI · 2026-04-27]

Item 6 — Recurring fees (royalty & advertising)

Royalty FeeSee FDD [p.12 · WI · 2026-04-27]
National Brand Fund ContributionsSee FDD [p.13 · WI · 2026-04-27]

Full Item 6 schedule (including one-time and conditional fees) is in the FDD itself.

Item 7 — Estimated initial investment (total)

$121,300 [p.20 · WI · 2026-04-27] $162,500 [p.20 · WI · 2026-04-27]

Base single-franchise offering as stated in the FDD's total row. Multi-unit or area-development formats are not broken out here.

Item 20 — Outlets

Franchised outlets at start of year0 [p.70 · WI · 2026-04-27]
Franchised outlets at end of year26 [p.70 · WI · 2026-04-27]
Net change in franchised outlets26 [p.70 · WI · 2026-04-27]
Transfers5 [p.70 · WI · 2026-04-27]
Terminations0 [p.71 · WI · 2026-04-27]
Non-renewals0 [p.71 · WI · 2026-04-27]
Ceased operations (other)0 [p.71 · WI · 2026-04-27]
Company-owned outlets at end of year5 [p.70 · WI · 2026-04-27]

Item 19 — Financial performance representation

Headline cohort

Austin Waterloo Turf Business - full business actual Gross Sales (January 1, 2023 to December 31, 2023) · January 1, 2023 to December 31, 2023

Outlets in sampleAverageMedianHighLow
1 [p.58 · WI · 2026-04-27] Not disclosed Not disclosed $1,084,016.12 [p.58 · WI · 2026-04-27] $1,084,016.12 [p.58 · WI · 2026-04-27]

All disclosed cohorts (10)

CohortOutletsAverageMedianHighLow
Austin Waterloo Turf Business - full business actual Gross Sales (January 1, 2023 to December 31, 2023)
January 1, 2023 to December 31, 2023
1 [p.58 · WI · 2026-04-27] Not disclosed Not disclosed $1,084,016.12 [p.58 · WI · 2026-04-27] $1,084,016.12 [p.58 · WI · 2026-04-27]
Austin Waterloo Turf Business - prototype territory size adjusted Gross Sales (January 1, 2023 to December 31, 2023)
January 1, 2023 to December 31, 2023
1 [p.58 · WI · 2026-04-27] Not disclosed Not disclosed $425,104.36 [p.60 · WI · 2026-04-27] $425,104.36 [p.60 · WI · 2026-04-27]
Austin Waterloo Turf Business - full business actual Gross Sales (January 1, 2024 to December 31, 2024)
January 1, 2024 to December 31, 2024
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $1,290,506.18 [p.60 · WI · 2026-04-27] $1,290,506.18 [p.60 · WI · 2026-04-27]
Austin Waterloo Turf Business - prototype territory size adjusted Gross Sales (January 1, 2024 to December 31, 2024)
January 1, 2024 to December 31, 2024
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $506,080.85 [p.61 · WI · 2026-04-27] $506,080.85 [p.61 · WI · 2026-04-27]
Austin Waterloo Turf Business - full business actual Gross Sales (January 1, 2025 to December 31, 2025)
January 1, 2025 to December 31, 2025
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $1,470,739.19 [p.62 · WI · 2026-04-27] $1,470,739.19 [p.62 · WI · 2026-04-27]
Austin Waterloo Turf Business - prototype territory size adjusted Gross Sales (January 1, 2025 to December 31, 2025)
January 1, 2025 to December 31, 2025
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $576,760.47 [p.63 · WI · 2026-04-27] $576,760.47 [p.63 · WI · 2026-04-27]
San Antonio Waterloo Turf Business - full business actual Gross Sales (January 1, 2024 to December 31, 2024)
January 1, 2024 to December 31, 2024
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $771,920.48 [p.64 · WI · 2026-04-27] $771,920.48 [p.64 · WI · 2026-04-27]
San Antonio Waterloo Turf Business - prototype territory size adjusted Gross Sales (January 1, 2024 to December 31, 2024)
January 1, 2024 to December 31, 2024
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $385,960.24 [p.65 · WI · 2026-04-27] $385,960.24 [p.65 · WI · 2026-04-27]
San Antonio Waterloo Turf Business - full business actual Gross Sales (January 1, 2025 to December 31, 2025)
January 1, 2025 to December 31, 2025
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $1,413,913.09 [p.65 · WI · 2026-04-27] $1,413,913.09 [p.65 · WI · 2026-04-27]
San Antonio Waterloo Turf Business - prototype territory size adjusted Gross Sales (January 1, 2025 to December 31, 2025)
January 1, 2025 to December 31, 2025
1 [p.57 · WI · 2026-04-27] Not disclosed Not disclosed $736,413.07 [p.67 · WI · 2026-04-27] $736,413.07 [p.67 · WI · 2026-04-27]
“The Gross Sales, costs and net income information in Table 1 was prepared based on the results of the Austin Waterloo Turf Business that was open and operating for the entire 2023 calendar year.” [p.57 · WI · 2026-04-27]

Extraction notes